DFW Duplex Strong Cash Flow with Immediate Upside $266k

1201 Kimbrough St, White Settlement

ROI

23.98% IRR

Strategy

Long Term Rental

Producing $2,895/month with one unit leased at $1,500 on a new one year term and the second at $1,395 month to month, offering immediate flexibility to raise rents or reposition. Mid-80s construction in solid condition with rent comps supporting $1,500 per door, creating a clear path to increased income. Professionally managed with the option to keep management in place for a turnkey transition. Located in a stable White Settlement neighborhood near Lockheed Martin, retail, and employment centers supporting consistent tenant demand. Priced at $250k with strong in-place cash flow of $448/month and walk-in equity relative to a likely $300k market value. Fully occupied at close with no lease-up risk and additional upside through light improvements and rent optimization.

Enter your email to download the proforma

< Back to Daily Deals

DFW Duplex Strong Cash Flow with Immediate Upside $266k

Listed 03/24/2026

Download the report Talk to an agent

1201 Kimbrough St, White Settlement

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$606/mo

Cap Rate:8.13%

IRR:23.98%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%