🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson
ROI
14.05% IRR
Strategy
Long Term Rental
Located in desirable Richardson, just north of Dallas in a booming market. Close to a 1% rent to price ratio! One unit leased for $1650 through May 2026. The other unit is vacant and ready for tenants or a househacker. This deal gives that rare combination of cashflow and appreciation in a high quality neighborhood. This will move fast! Taxes $8400.

Enter your email to download the proforma

< Back to Daily Deals

DFW Duplex *Prime Richardson Location* $360k

Listed 05/02/2025

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Updated Today

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Updated Today

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Updated Today

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%