FREE book: The Book on Texas Real Estate Investing — download now

DFW Duplex in Irving $397k

414 Lucille St #416, Irving
ROI
16.93% IRR
Strategy
Mid Term Rental
Renovated and ready for tenants. Lease comps are $1700 per door. The location will work as a utilitarian short term rental, mid term rental, or long term rental for multiple exit strategies. See proximity to several hospitals, universities, downtown dallas, Arlington, and the DFW airport. Great location for a dense tenant pool and low vacancy rates. Taxes $5384.

Enter your email to download the proforma

< Back to Daily Deals

DFW Duplex in Irving $397k

Listed 09/03/2024

414 Lucille St #416, Irving

Purchase Price:$397,000

Cash Outlay:$107,190

Cashflow:$314/mo

Cap Rate:8.41%

IRR:16.93%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

San Antonio OFF MARKET Down Town Duplex $299k

1119 W Myrtle St, San Antonio

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$48/mo

Cap Rate:5.59%

IRR:11.33%

Long Term Rental

Houston Single Family Rental $344k

10618 Cascade Creek Dr, Rosharon

Purchase Price:$344,000

Cash Outlay:$92,880

Cashflow:$354/mo

Cap Rate:6.63%

IRR:16.38%

Long Term Rental

San Marcos Fully Occupied Quadplex $399k

1634 Post Rd, San Marcos

Purchase Price:$399,000

Cash Outlay:$107,730

Cashflow:$549/mo

Cap Rate:7.05%

IRR:18.40%

Long Term Rental

DFW Fully Occupied Duplex $440k

11358 Quail Run St #358 & 360, Dallas

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$440/mo

Cap Rate:6.60%

IRR:16.22%

Long Term Rental

Houston Portfolio of 2 Single Family Homes $668k

10614 Cascade Creek and 10611 Crescent Peak, Rosharon

Purchase Price:$668,000

Cash Outlay:$180,360

Cashflow:$760/mo

Cap Rate:6.76%

IRR:17.01%

Long Term Rental

Houston Portfolio of 3 Single Family Homes $902k

10607 Crescent Peak, 10603 Cascade Creek, 10631 Cascade Creek

Purchase Price:$902,000

Cash Outlay:$243,540

Cashflow:$897/mo

Cap Rate:6.59%

IRR:16.18%