DFW (Denton) Cashflowing 8-Plex $1.01M

3065-3073 Olympia Dr, Denton

ROI

19.97% IRR

Strategy

Long Term Rental

Price negotiated down to $505k per quad, which is $70k less than any quadplex to sell in Denton in the last two years, creating a strong walk-in equity position. The property is 100% occupied with seven tenants paying $1200 per month and one tenant paying $1000. Each unit is an identical 2 bed, 1.5 bath layout. The owner is selling a pair of neighboring quadplexes for eight units total. Denton is a tenant-rich market with two major universities and close proximity to Fort Worth, Frisco, Lewisville, Flower Mound, and DFW Airport. This deal is back on market and will move quickly. Let me know ASAP if you want to submit an offer.

Enter your email to download the proforma

< Back to Daily Deals

DFW (Denton) Cashflowing 8-Plex $1.01M

Listed 12/15/2025

Download the report Talk to an agent

3065-3073 Olympia Dr, Denton

Purchase Price:$1,010,000

Cash Outlay:$272,200

Cashflow:$1,584/mo

Cap Rate:7.87%

IRR:19.97%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Killeen Quadplex With Good Cash Flow | $340k

4204 Lake Rd, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$543/mo

Cap Rate:7.75%

IRR:20.12%

Long Term Rental

North Richland Hills Duplex With Premier Schools | $340k

7316 Davis Blvd, North Richland Hills

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$184/mo

Cap Rate:6.49%

IRR:13.99%

Mid Term Rental

Houston New Construction Fourplex Near Major Employers | $670k

4562 Teton St Unit A-D, Houston

Purchase Price:$670,000

Cash Outlay:$180,900

Cashflow:$656/mo

Cap Rate:7.01%

IRR:16.53%

Long Term Rental

DFW Modern 4-Bed Retreat with Community Amenities | 285K

2928 Shoemaker Dr, Royse City

Purchase Price:$285000

Cash Outlay:$76,950

Cashflow:$391/mo

Cap Rate:7.04%

IRR:18.37%

Long Term Rental

San Antonio Two Homes on One Lot Near Lackland | $245k

1412 Whitman Ave, San Antonio

Purchase Price:$245,000

Cash Outlay:$66,150

Cashflow:$536/mo

Cap Rate:8.46%

IRR:23.55%

Long Term Rental

San Marcos Fully Occupied Quadplex | $500k

801 Bracewood Cir, San Marcos

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$548/mo

Cap Rate:7.15%

IRR:17.21%