DFW (Denton) Cashflowing 8-Plex $1.01M

3065-3073 Olympia Dr, Denton

ROI

19.97% IRR

Strategy

Long Term Rental

Price negotiated down to $505k per quad, which is $70k less than any quadplex to sell in Denton in the last two years, creating a strong walk-in equity position. The property is 100% occupied with seven tenants paying $1200 per month and one tenant paying $1000. Each unit is an identical 2 bed, 1.5 bath layout. The owner is selling a pair of neighboring quadplexes for eight units total. Denton is a tenant-rich market with two major universities and close proximity to Fort Worth, Frisco, Lewisville, Flower Mound, and DFW Airport. This deal is back on market and will move quickly. Let me know ASAP if you want to submit an offer.

Enter your email to download the proforma

< Back to Daily Deals

DFW (Denton) Cashflowing 8-Plex $1.01M

Listed 12/15/2025

Download the report Talk to an agent

3065-3073 Olympia Dr, Denton

Purchase Price:$1,010,000

Cash Outlay:$272,200

Cashflow:$1,584/mo

Cap Rate:7.87%

IRR:19.97%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%