🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Cashflowing Quadplex $449k

1015 E Tucker St, Fort Worth

ROI

17.84% IRR

Strategy

Long Term Rental

2 units are occupied. 2 units are vacant. All utilities are on separate meters. Each unit is a 2 bed, 1 bath, with 680 sqft. Current leases average $1035 per door with several rental comps in the area moving at $1150 per door putting this close to a 1% rent to price ratio. Minutes from downtown Fort Worth for a dense tenant pool. Taxes $8792.

Enter your email to download the proforma

< Back to Daily Deals

DFW Cashflowing Quadplex $449k

Listed 03/25/2025

Download the report Talk to an agent

1015 E Tucker St, Fort Worth

Purchase Price:$449,000

Cash Outlay:$121,230

Cashflow:$540/mo

Cap Rate:7.28%

IRR:17.84%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Updated Today

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Updated Today

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%

Updated Today

Short Term Rental

Fort Worth Cashflowing Duplex $295k

4501 Tree Ln, Fort Worth

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$249/mo

Cap Rate:6.85%

IRR:15.74%

Updated Today

Long Term Rental

Fort Worth Cashflowing Duplex $330k

3411 Stonewall Ln, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$287/mo

Cap Rate:6.88%

IRR:15.89%

Updated Today

Mid Term Rental

Dallas Cashflowing MTR Duplex $380k

2214 Lavern St, Arlington

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$372/mo

Cap Rate:7.01%

IRR:16.53%