FREE book: The Book on Texas Real Estate Investing — download now

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland
ROI
19.45% IRR
Strategy
Long Term Rental
Back on market! Buyer must attend tour either in person or via FaceTime Jan 29 9am for their offer to be considered. 8 bed duplex in Garland. Each side has 4 beds, 2 baths. Unit 801 lease expires July 6th 2025 Unit 803 lease expires Dec 3rd 2025. Both units bring in a combine monthly total of $4700. This property offers a mix of cashflow and appreciation potential immediately upon closing with no vacancy risk. No HOA. Taxes $9209.

Enter your email to download the proforma

< Back to Daily Deals

DFW Cashflowing Duplex $500k

Listed 01/22/2025

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%