FREE book: The Book on Texas Real Estate Investing — download now

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights
ROI
13.73% IRR
Strategy
Long Term Rental
Located in Glenn Heights neighborhood just south of Dallas. The 3 bed unit is occupied with a tenant paying $1784 per month, the other unit is a 2 bedroom and vacant. Rental comps support $1500 for $3284 per month top line. There was a recent large price drop from $385k - $365k. I think you can land right at $360k if we start with a $355k offer. Taxes $7588.

Enter your email to download the proforma

< Back to Daily Deals

DFW Cashflowing Duplex $360k

Listed 01/09/2025

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio OWNER FINANCING Quadplex $425k

501 Dukeway, Universal City

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$518/mo

Cap Rate:6.32%

IRR:18.28%

Long Term Rental

DFW (Arlington) OFF MARKET Duplex $450k

2010 & 2012 W Sanford St, Arlington

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$445/mo

Cap Rate:6.58%

IRR:16.15%

Short Term Rental

Crystal Beach Ocean Front Turnkey STR $625k

2496 Gilmore, Crystal Beach

Purchase Price:$625,000

Cash Outlay:$168,750

Cashflow:$9,819/mo

Cap Rate:8.23%

IRR:24.12%

Long Term Rental

Houston (MONTROSE!) Rare High Cashflow Office + SFR $1.45M

1216 & 1220 Hawthorne St, Houston

Purchase Price:$1,450,000

Cash Outlay:$391,500

Cashflow:$5,929/mo

Cap Rate:10.03%

IRR:33.90%

Long Term Rental

Houston (Baytown) Close to 1% Rent Rule 240k

4103 Neches Bend Dr, Baytown

Purchase Price:$240,000

Cash Outlay:$64,800

Cashflow:$43/mo

Cap Rate:5.18%

IRR:11.01%

Long Term Rental

Austin Househack or LTR Duplex $390k

1011 Chesapeake Dr, Austin

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$52/mo

Cap Rate:5.56%

IRR:11.18%