🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Active AirBnB $600k

2030 Klondike St, Grand Prairie
ROI
29.78% IRR
Strategy
Short Term Rental
Back on market Grand Prairie active short term rental that pulled $184,112.74 in revenue in last 18 months. Property can be sold furnished. Valuation for all indoor and outdoor furnishings and appliances approximately $20,000. Very close to Arlington stadiums, Six Flags, and downtown Dallas. Income averages $10,200 per month for the last 18 months. Recent inspection report is available. Income history available. Taxes $9354.

Enter your email to download the proforma

< Back to Daily Deals

DFW Active AirBnB $600k

Updated Today

2030 Klondike St, Grand Prairie

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,998/mo

Cap Rate:9.98%

IRR:29.78%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

San Antonio Fully Occupied Duplex $285k

131 S Mansfield St, Pleasanton

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$199/mo

Cap Rate:6.82%

IRR:17.97%

Updated Today

Long Term Rental

DFW Turnkey Duplex $390k

933-935 Potomac Dr, Lancaster

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$80/mo

Cap Rate:6.01%

IRR:11.11%

Updated Today

Long Term Rental

DFW Occupied Duplex $520k

6338-6340 Mark Ct, North Richland Hills

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$189/mo

Cap Rate:6.42%

IRR:13.06%

Updated Today

Short Term Rental

Austin AirBnB w/ Management In-Place $665k

2511 Piping Rock Trl, Austin

Purchase Price:$665,000

Cash Outlay:$179,550

Cashflow:$820/mo

Cap Rate:7.47%

IRR:17.95%

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$62/mo

Cap Rate:6.28%

IRR:12.39%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.43%

IRR:13.12%