🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW 2021 Build Single Family Rental $280k Rent $2450

3128 Frazier St, Mesquite
ROI
12.12% IRR
Strategy
Long Term Rental
Schools rated in the 8s. Located just east of Dallas. Asking is $290k I think we can land at $280k. The same floor plan has sold several times for $295k in the last 6 months. The lease comps are consistent at $2400-$2500 per month. This is a turnkey, recently built asset in a good area for low maintenance expenses and a high-quality tenant pool. Perfect for a long term buy/ hold investor looking for a mix of cashflow and appreciation. $28 HOA. Taxes $7383.

Enter your email to download the proforma

< Back to Daily Deals

DFW 2021 Build Single Family Rental $280k Rent $2450

Listed 12/06/2024

3128 Frazier St, Mesquite

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$110/mo

Cap Rate:5.36%

IRR:12.12%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%

Long Term Rental

DFW 2020 Built Single Family Rental $260k

801 E Jefferson St, Waxahachie

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$70/mo

Cap Rate:6.15%

IRR:12.33%

Long Term Rental

DFW Cashflowing Househacker’s Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Long Term Rental

Houston Duplex Hitting The 1% Rule $295k

22121 Diane Dr, Spring

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$570/mo

Cap Rate:8.15%

IRR:21.73%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$347/mo

Cap Rate:7.25%

IRR:17.48%