🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW 100% Occupied 26-Plex $3.15M

1500 N Carroll Ave, Dallas
ROI
15.60% IRR
Strategy
Long Term Rental
Located close to downtown Dallas and 100% tenant occupied. Gross income in 2024 was $353,844. Taxes 82,696. Insurance $12000. Detailed financials available with a signed NDA and proof of funds. This is an optimized, turnkey, cashflow machine in a very high tenant demand location. Perfect for an investor looking to park funds and produce consistent cashflow. Asking price is $3.45M. It won't trade at that price. It will likely sell between 3.1 and 3.2M (7 caps have been moving).

Enter your email to download the proforma

< Back to Daily Deals

DFW 100% Occupied 26-Plex $3.15M

Listed 01/15/2025

1500 N Carroll Ave, Dallas

Purchase Price:$3,150,000

Cash Outlay:$850,500

Cashflow:$2,660/mo

Cap Rate:6.85%

IRR:15.60%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%

Short Term Rental

Fort Worth Cashflowing Duplex $295k

4501 Tree Ln, Fort Worth

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$249/mo

Cap Rate:6.85%

IRR:15.74%

Long Term Rental

Fort Worth Cashflowing Duplex $330k

3411 Stonewall Ln, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$287/mo

Cap Rate:6.88%

IRR:15.89%

Mid Term Rental

Dallas Cashflowing MTR Duplex $380k

2214 Lavern St, Arlington

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$372/mo

Cap Rate:7.01%

IRR:16.53%