🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

*DEAL OF THE YEAR* Duplex in North Dallas $575k

9980 Brockbank Dr, Dallas
ROI
21.01% IRR
Strategy
Long Term Rental
One side is already leased for $2800 per month. The other side is owner-occupied so a househacker can take over OR an investor can lease the owner’s unit for an additional $2800. Gross income of $5600 per month, from a duplex in north Dallas priced below $700k is EXCEPTIONAL. This property could easily sell for $650k so there’s a strong equity position to be had regardless if you’re a househacker or conventional investor. One of the best deals of the year. Prime location, cashflow positive, in good condition. I suggest a clean offer at $580k and get it locked up before other bids start to trickle in. Taxes 10000.

Enter your email to download the proforma

< Back to Daily Deals

*DEAL OF THE YEAR* Duplex in North Dallas $575k

Listed 07/18/2024

9980 Brockbank Dr, Dallas

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$821/mo

Cap Rate:9.66%

IRR:21.01%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%

Long Term Rental

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Short Term Rental

Houston Fully Furnished Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$1,537/mo

Cap Rate:8.96%

IRR:25.98%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $415k

4707 Westcliff Rd, Killeen

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$1,317/mo

Cap Rate:9.64%

IRR:29.29%