🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Dallas Short Term Rental House + ADU $600k

1606 W 12th St, Dallas
ROI
22.29% IRR
Strategy
Short Term Rental
This is a single family home + guest house on the same lot in a desirable location close to downtown Dallas and the Bishop Arts district. It is being used as a full-time short term rental and pulled $81,000 in revenue in 2024 ($57k from the main house and $24k from the guest house). This is an excellent option for anyone looking to househack. Live in one unit and lease the main home to offset your living expense. All furnishings convey with the sale. Taxes $12,070.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Short Term Rental House + ADU $600k

Listed 04/15/2025

1606 W 12th St, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,182/mo

Cap Rate:8.20%

IRR:22.29%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Updated Today

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Updated Today

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Updated Today

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%