🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Dallas Short Term Rental Duplex $550k

939-941 Bayonne St, Dallas

ROI

14.77% IRR

Strategy

Short Term Rental

Motivated seller. Previous asking price was $580k. Seller says bring an offer. Proven income of $6000-$8000 per month. The asset is in good condition and all furnishings convey. Each side is a 3 bed 2 bath unit. I suggest running each side as a STR / MTR setup. Taxes $6800.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Short Term Rental Duplex $550k

Listed 12/04/2024

Download the report Talk to an agent

939-941 Bayonne St, Dallas

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$384/mo

Cap Rate:6.67%

IRR:14.77%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Updated Today

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Updated Today

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Updated Today

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Updated Today

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%