🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Dallas Duplex Exceeding 1% Rule $525k

939 Bayonne St #2, Dallas
ROI
23.27% IRR
Strategy
Long Term Rental
Dallas duplex located in desirable neighborhood with development happening in all directions. Long term rental comps support $2800 per door for 3 bed 2 bath 1800 sqft units in the area. All furnishings convey with the sale. This property works as a househack, long term, mid term, or short term rental. See sale comps, lease comps, recent video walk throughs, as well as previous income history linked below. If you’re looking for a deal with multiple viable exit strategies, this is the one. Taxes $7252.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Duplex Exceeding 1% Rule $525k

Listed 12/20/2024

939 Bayonne St #2, Dallas

Purchase Price:$525,000

Cash Outlay:$141,750

Cashflow:$1,142/mo

Cap Rate:8.60%

IRR:23.27%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen 23-Plex Cashflow Heavy $2M

411 E Central Texas Expy, Killeen

Purchase Price:$2,000,000

Cash Outlay:$540,000

Cashflow:$4,819/mo

Cap Rate:8.73%

IRR:24.85%

Short Term Rental

Dallas Short Term Rental House + ADU $600k

1606 W 12th St, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,182/mo

Cap Rate:8.20%

IRR:22.29%

Short Term Rental

Houston Turnkey Short Term Rental Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$838/mo

Cap Rate:7.54%

IRR:19.10%

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%