FREE book: The Book on Texas Real Estate Investing — download now

Dallas OFF MARKET STR Portfolio $35K Avg Revenue Fully Furnished $225K Per Unit

5963 Ross Ave, Dallas
ROI
22.93% IRR
Strategy
Short Term Rental
Offered at $225K per unit, these turnkey Airbnb units produce $31K to $37K annually, averaging $35K with proven performance. Unit 203 is also available, though publicly listed at $265K. Buy one or bundle multiple units for scale. 1 bed units with strong design features and location near the Arts District, AAC, and Lower Greenville drive consistent bookings. Multiple strategies work including Airbnb, mid term, or long term rentals. Excellent cleaning crew can continue working for the new owner if you want to leverage a co-host strategy. There are multiple levers to increase revenue to approx $40k annually per unit. Including implementing dynamic pricing software and cross-posting multiple STR platforms like VRBO, Marriott, and Furnished Finder.

Enter your email to download the proforma

< Back to Daily Deals

Dallas OFF MARKET STR Portfolio $35K Avg Revenue Fully Furnished $225K Per Unit

Listed 04/03/2026

5963 Ross Ave, Dallas

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$468/mo

Cap Rate:8.33%

IRR:22.93%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%