FREE book: The Book on Texas Real Estate Investing — download now

Dallas Off-Market Single Family Rental $398k

224 Brentwood Dr, Desoto
ROI
12.06% IRR
Strategy
Long Term Rental
Located in Desoto, a desirable suburb south of Dallas. There is already a tenant in place paying $3365 per month. Tenant covers their own utilities and will renew their lease through June 2027. This is an excellent long term buy and hold deal for an out of state investor. The home is in good condition. Tenant is already in place. The location is appreciating. And fair market value is $425k so you’re walking into an equity position. Taxes approx $8500.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Off-Market Single Family Rental $398k

Listed 05/19/2025

224 Brentwood Dr, Desoto

Purchase Price:$398,000

Cash Outlay:$107,460

Cashflow:$59/mo

Cap Rate:6.39%

IRR:12.06%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio OWNER FINANCING Quadplex $425k

501 Dukeway, Universal City

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$518/mo

Cap Rate:6.32%

IRR:18.28%

Long Term Rental

DFW (Arlington) OFF MARKET Duplex $450k

2010 & 2012 W Sanford St, Arlington

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$445/mo

Cap Rate:6.58%

IRR:16.15%

Short Term Rental

Crystal Beach Ocean Front Turnkey STR $625k

2496 Gilmore, Crystal Beach

Purchase Price:$625,000

Cash Outlay:$168,750

Cashflow:$9,819/mo

Cap Rate:8.23%

IRR:24.12%

Long Term Rental

Houston (MONTROSE!) Rare High Cashflow Office + SFR $1.45M

1216 & 1220 Hawthorne St, Houston

Purchase Price:$1,450,000

Cash Outlay:$391,500

Cashflow:$5,929/mo

Cap Rate:10.03%

IRR:33.90%

Long Term Rental

Houston (Baytown) Close to 1% Rent Rule 240k

4103 Neches Bend Dr, Baytown

Purchase Price:$240,000

Cash Outlay:$64,800

Cashflow:$43/mo

Cap Rate:5.18%

IRR:11.01%

Long Term Rental

Austin Househack or LTR Duplex $390k

1011 Chesapeake Dr, Austin

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$52/mo

Cap Rate:5.56%

IRR:11.18%