🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Dallas Leased Duplex $350k

4525 - 4529 Mizzenmast Ct, Fort Worth

ROI

13.33% IRR

Strategy

Mid Term Rental

Fully leased Duplex, each unit is 3 beds, 2 baths, 1752 sf. Unit 4525 tenant is at $1,650 per mo expiring June 2025; 4529 is leased at $1,600 month to month. Located in North Fort Worth, a "B Grade" area with schools rated 5s and 6s. The seller owns the neighboring duplex as well and would sell the pair (4 units total) for $700k. Taxes $9000.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Leased Duplex $350k

Listed 02/17/2025

Download the report Talk to an agent

4525 - 4529 Mizzenmast Ct, Fort Worth

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$143/mo

Cap Rate:6.48%

IRR:13.33%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%