Dallas Furnished STR / MTR Duplex $450k

8145 & 8147 Ferguson Rd, Dallas

ROI

32.18% IRR

Strategy

Short Term Rental

Excellent location near White Rock Lake in Dallas. Househackers, STR / MTR Investors this is a great setup for you. Each side is a large 3 bed 2 bath layout. One side is already being ran as a mid term rental pulling $2900 per month. All furnishings in that unit convey with the sale. Run both sides as STR / MTRs or place long term tenants. Multiple exit strategies work here. Great deal for a mix of cashflow and appreciation in a good location near downtown Dallas. Taxes $9834.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Furnished STR / MTR Duplex $450k

Listed 08/07/2025

Download the report Talk to an agent

8145 & 8147 Ferguson Rd, Dallas

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$1,674/mo

Cap Rate:10.01%

IRR:32.18%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Short Term Rental

DFW Lakefront STR Averaging $7K/mo | $450k

511 Lakeside Dr, Rockwall

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$950/mo

Cap Rate:8.37%

IRR:23.11%

Updated Today

Short Term Rental

Dallas STR With Long History of Proven Performance | $460K

3615 Mcbroom St, Dallas

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$996/mo

Cap Rate:8.43%

IRR:23.42%

Updated Today

Short Term Rental

Houston Off-Market Furnished STR | $530K

5407 Ariel St, Houston

Purchase Price:$530,000

Cash Outlay:$143,100

Short Term Rental

Grand Prairie Proven STR Revenue | $505K

313 Melorine Dr, Grand Prairie

Purchase Price:$505,000

Cash Outlay:$136,350

Short Term Rental

Houston Turnkey STR with $127k Annual Revenue | $575K

4749 Benning Dr, Houston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$2,117/mo

Cap Rate:10.25%

IRR:32.24%

Long Term Rental

Houston (Rosharon) 7.8% Cap Rental | $300K

1242 Scarlet Creek Dr, Rosharon

Purchase Price:$300,000

Cash Outlay:$81,000