Dallas Furnished STR / MTR Duplex $450k

8145 & 8147 Ferguson Rd, Dallas

ROI

32.18% IRR

Strategy

Short Term Rental

Excellent location near White Rock Lake in Dallas. Househackers, STR / MTR Investors this is a great setup for you. Each side is a large 3 bed 2 bath layout. One side is already being ran as a mid term rental pulling $2900 per month. All furnishings in that unit convey with the sale. Run both sides as STR / MTRs or place long term tenants. Multiple exit strategies work here. Great deal for a mix of cashflow and appreciation in a good location near downtown Dallas. Taxes $9834.

Enter your email to download the proforma

< Back to Daily Deals

Dallas Furnished STR / MTR Duplex $450k

Listed 08/07/2025

Download the report Talk to an agent

8145 & 8147 Ferguson Rd, Dallas

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$1,674/mo

Cap Rate:10.01%

IRR:32.18%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Long Term Rental

Fort Worth Off-Market Duplex Selling FAR Below FMV | $360K

4712 South Dr, Fort Worth

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$406/mo

Cap Rate:7.19%

IRR:17.39%

Updated Today

Long Term Rental

Waco Baylor Duplex Fully Occupied | $550K

1907 S 17th St, Waco

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$506/mo

Cap Rate:7.01%

IRR:16.50%

Updated Today

Long Term Rental

Pasadena 14-Condo Package | $1.2M

3002 Pasadena Blvd, Pasadena

Purchase Price:$1,200,000

Cash Outlay:$324,000

Cashflow:$1,712/mo

Cap Rate:7.55%

IRR:19.13%

Updated Today

East Fort Worth Turnkey Duplex $219K

412 Chicago Ave, Fort Worth

Purchase Price:$219,000

Cash Outlay:$59,130

Updated Today

Short Term Rental

Padre Island Beach STR Turnkey and Cash Flowing | $400K

15224 Beach Way Dr, Corpus Christi

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$448/mo

Cap Rate:7.25%

IRR:18.35%

Updated Today

Long Term Rental

Fort Worth Quad 8.79% Cap | $575K

3732 Bonnie Dr, Fort Worth

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$677/mo

Cap Rate:7.25%

IRR:17.69%