Cashflowing Occupied 4 Bed, 3 Bath Single Story Completely Renovated with High End Finishes

2942 Townsend Dr, Dallas
ROI
20.78% IRR
Strategy
Long Term Rental
Cashflowing occupied 4 bed, 3 bath single story completely renovated with high end finishes, new HVAC, water heater, appliances, and plumbing. Possibility for powered shed to be converted into an ADU. Single story 1,964 sq ft 4 bed, 3 bath built in 1959 with a complete renovation in 2020. Major capex completed plus marble counters, hardwood floors, stainless appliances. Powered shed out back could be converted into an ADU. Tenant already in place and interested in signing a new lease at $3800/mo

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Cashflowing Occupied 4 Bed, 3 Bath Single Story Completely Renovated with High End Finishes

Listed 05/01/2023

2942 Townsend Dr, Dallas

Purchase Price:$395,000

Cash Outlay:$106,650

Cashflow:$401/mo

Cap Rate:7.06%

IRR:20.78%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%

Long Term Rental

Mixed Use 24 Unit Grossing $18k/mo with Upside to Increase

4931 Texoma Pkwy, Denison

Purchase Price:$1,500,000

Cash Outlay:$480,000

Cashflow:$2,741/mo

Cap Rate:8.48%

IRR:22.17%

Long Term Rental

Occupied 6-Unit Complex with Assumable Loan at 4.5% Interest

905 E Fayle St, Baytown

Purchase Price:$420,000

Cash Outlay:$144,400

Cashflow:$730/mo

Cap Rate:6.08%

IRR:15.61%

Mid Term Rental

Fully Remodeled Duplex Close to Baylor Scott & White Hospital and Major Logistics/Distribution Centers

3212 Trenton Dr, Temple

Purchase Price:$335,000

Cash Outlay:$110,450

Cashflow:$502/mo

Cap Rate:7.78%

IRR:19.97%

Short Term Rental

3 Bed STR with a Pool on 1.35 Acres just Outside Austin

83 S Old Spanish Trl, Kyle

Purchase Price:$425,000

Cash Outlay:$129,750

Cashflow:$1,182/mo

Cap Rate:9.42%

IRR:21.76%