🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cashflowing and Appreciating Duplex in DFW $340k

2505 Windy Pine Ln, Arlington
ROI
11.60% IRR
Strategy
Long Term Rental
Both sides are 2 bed 1 bath with the same layout. One side has a tenant paying $1500 per month through the end of 2024. The other side is recently vacant and ready for a new tenant. Lease comps support $1500-$1600 per door. This will work as a cash flowing and appreciating long term rental, furnished midterm rental, or househack. Taxes $7775.

Enter your email to download the proforma

< Back to Daily Deals

Cashflowing and Appreciating Duplex in DFW $340k

Listed 11/19/2024

2505 Windy Pine Ln, Arlington

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$46/mo

Cap Rate:6.00%

IRR:11.60%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Quadplex Near Major Military Base $309k

1301 Wales Dr, Killeen

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$623/mo

Cap Rate:8.40%

IRR:22.35%

Long Term Rental

Occupied Heavy Cashflow Dallas Duplex $280k

9572 Gonzales Dr, Dallas

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$874/mo

Cap Rate:9.73%

IRR:28.59%

Long Term Rental

Cashflowing Dallas Duplex $255k

700 Cumberland St, Dallas

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$406/mo

Cap Rate:7.89%

IRR:19.95%

Mid Term Rental

Exceptional Value Off-Market Quadplex $550k

241 Deerwood Dr, San Antonio

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$28/mo

Cap Rate:6.05%

IRR:11.28%

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$264/mo

Cap Rate:7.06%

IRR:16.03%

Long Term Rental

Cashflowing Quadplex Near Military Base $385k

4806 Rainbow Cir, Killeen

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$510/mo

Cap Rate:7.58%

IRR:18.48%