🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cashflowing 5 Unit Complex Next to Lyndon B Johnson Hospital

5603 Pickfair St, Houston
ROI
17.10% IRR
Strategy
Long Term Rental
Cashflowing 5 unit complex next to Lyndon B Johnson hospital. True 1% Rule deal with $5250/mo in rents from two duplexes and one SFH, all 2 bedrooms. Rougher area with low income population and low crime rate. Two duplexes with 2 beds 1 bath per unit all occupied at $1k/mo. One rebuilt 2 bed 2 bath SFH currently leased for $1250/mo. All units have new water heaters, furnaces, and rooms. Separate electric and gas, common water meter.

Enter your email to download the proforma

< Back to Daily Deals

Cashflowing 5 Unit Complex Next to Lyndon B Johnson Hospital

Listed 09/01/2023

5603 Pickfair St, Houston

Purchase Price:$500,000

Cash Outlay:$160,000

Cashflow:$591/mo

Cap Rate:7.43%

IRR:17.10%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$62/mo

Cap Rate:6.28%

IRR:12.39%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.43%

IRR:13.12%

Long Term Rental

Houston Single Family Rental $290k

3025 Iron Woods Dr, Katy

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$207/mo

Cap Rate:6.84%

IRR:15.06%

Long Term Rental

DFW Single Family Rental $300k

400 Antietam Way, Mesquite

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$40/mo

Cap Rate:6.14%

IRR:11.73%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$413/mo

Cap Rate:7.26%

IRR:17.05%

Long Term Rental

Houston Quadplex $420k

7425 Avenue E, Houston

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$448/mo

Cap Rate:7.26%

IRR:17.08%