🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cashflowing 5-Unit Complex Next to Lyndon B Johnson Hospital

5603 Pickfair St, Houston
ROI
16.52% IRR
Strategy
Long Term Rental
Cashflowing 5 unit complex next to Lyndon B Johnson hospital. True 1% Rule deal with $5250/mo in rents from two duplexes and one SFH, all 2 bedrooms. Rougher area with low-income population and low crime rate. Two duplexes with 2 beds 1 bath per unit all occupied at $1k/mo. One rebuilt 2 bed 2 bath SFH currently leased for $1250/mo. All units have new water heaters, furnaces, and rooms. Separate electric and gas, common water meter.

Enter your email to download the proforma

< Back to Daily Deals

Cashflowing 5-Unit Complex Next to Lyndon B Johnson Hospital

Listed 03/25/2024

5603 Pickfair St, Houston

Purchase Price:$500,000

Cash Outlay:$160,000

Cashflow:$516/mo

Cap Rate:7.26%

IRR:16.52%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

DFW 1% Rule SFR Near Plano $225k

2620 Herring Cir, Sachse

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$73/mo

Cap Rate:6.22%

IRR:12.66%

Short Term Rental

DFW Active Short Term Rental $535k

1011 Wildwood Dr, Arlington

Purchase Price:$535,000

Cash Outlay:$144,450

Cashflow:$2,682/mo

Cap Rate:11.85%

IRR:39.13%

Mid Term Rental

Off-Market San Antonio Quadplex $585k

241 Deerwood Dr, San Antonio

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$868/mo

Cap Rate:7.62%

IRR:19.21%

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%