🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cashflowing 5 Unit Complex Next to Lyndon B Johnson Hospital

5603 Pickfair St, Houston
ROI
16.19% IRR
Strategy
Long Term Rental
Cashflowing 5 unit complex next to Lyndon B Johnson hospital. True 1% Rule deal with $5250/mo in rents from two duplexes and one SFH, all 2 bedrooms. Rougher area with low-income population and low crime rate. Two duplexes with 2 beds 1 bath per unit all occupied at $1k/mo. One rebuilt 2 bed 2 bath SFH currently leased for $1250/mo. All units have new water heaters, furnaces, and rooms. Separate electric and gas, common water meter.

Enter your email to download the proforma

< Back to Daily Deals

Cashflowing 5 Unit Complex Next to Lyndon B Johnson Hospital

Listed 10/16/2023

5603 Pickfair St, Houston

Purchase Price:$500,000

Cash Outlay:$160,000

Cashflow:$468/mo

Cap Rate:7.43%

IRR:16.19%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Occupied Quadplex Near Military Base $420k

1606 Aztec Trce, Harker Heights

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$382/mo

Cap Rate:6.47%

IRR:15.51%

Short Term Rental

Fully Occupied STR/MTR/LTR Quadplex $495k

410 Estelle St, Houston

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$514/mo

Cap Rate:6.63%

IRR:16.25%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,200/mo

Cap Rate:7.80%

IRR:21.76%

Long Term Rental

Renovated Quadplex Exceeding The 1% Rule $650k

912 Isbell Rd, Fort Worth

Purchase Price:$650,000

Cash Outlay:$175,500

Cashflow:$1,104/mo

Cap Rate:7.42%

IRR:19.97%

Long Term Rental

Cashflowing Off-Market Houston SFR $200k *great deal*

5414 Canterway Dr, Houston

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$245/mo

Cap Rate:6.64%

IRR:18.32%

Long Term Rental

Cashflowing Triplex Near Military Base $300k

900-910 S 15th St, Copperas Cove

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$435/mo

Cap Rate:9.28%

IRR:20.72%