🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cash Cow 20-Plex $1.25M

208 N Church St, Hillsboro
ROI
28.71% IRR
Strategy
Long Term Rental
Asking is 1.6M. Seller will take 1.25M as their absolute bottom. One of the best cashflow deals of the year. Located along I-35 between DFW and Waco with Class A industrial being built in the area. Currently 80% occupied. Gross income when full is $17,665 per month. Rent roll as of 12/1/2024 is $14,265. Reach out to Bill Jacobs (lender) 817.992.0212 for financing options. We were quoted 20% down, 6.5%, 25yr AM. See the due diligence packet below for more info.

Enter your email to download the proforma

< Back to Daily Deals

Cash Cow 20-Plex $1.25M

Listed 12/20/2024

208 N Church St, Hillsboro

Purchase Price:$1,250,000

Cash Outlay:$337,500

Cashflow:$3,237/mo

Cap Rate:9.59%

IRR:28.71%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%

Long Term Rental

DFW 2020 Built Single Family Rental $260k

801 E Jefferson St, Waxahachie

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$70/mo

Cap Rate:6.15%

IRR:12.33%

Long Term Rental

DFW Cashflowing Househacker’s Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Long Term Rental

Houston Duplex Hitting The 1% Rule $295k

22121 Diane Dr, Spring

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$570/mo

Cap Rate:8.15%

IRR:21.73%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$347/mo

Cap Rate:7.25%

IRR:17.48%