FREE book: The Book on Texas Real Estate Investing — download now

Cash Cow 20-Plex $1.25M

208 N Church St, Hillsboro
ROI
28.71% IRR
Strategy
Long Term Rental
Asking is 1.6M. Seller will take 1.25M as their absolute bottom. One of the best cashflow deals of the year. Located along I-35 between DFW and Waco with Class A industrial being built in the area. Currently 80% occupied. Gross income when full is $17,665 per month. Rent roll as of 12/1/2024 is $14,265. Reach out to Bill Jacobs (lender) 817.992.0212 for financing options. We were quoted 20% down, 6.5%, 25yr AM. See the due diligence packet below for more info.

Enter your email to download the proforma

< Back to Daily Deals

Cash Cow 20-Plex $1.25M

Listed 12/20/2024

208 N Church St, Hillsboro

Purchase Price:$1,250,000

Cash Outlay:$337,500

Cashflow:$3,237/mo

Cap Rate:9.59%

IRR:28.71%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Cashflowing 4-Plex $230k

5101 Crane St, Houston

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$405/mo

Cap Rate:8.10%

IRR:21.06%

Long Term Rental

DFW (Fort Worth) 1% Rule Duplex $246k

2509 Normont Cir, Fort Worth

Purchase Price:$246,000

Cash Outlay:$66,420

Cashflow:$317/mo

Cap Rate:7.53%

IRR:18.36%

Long Term Rental

DFW (McKinney) Off-Market Great Location Duplex

2429 / 2431 Lakeview Cir, McKinney

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$151/mo

Cap Rate:6.47%

IRR:13.29%

Long Term Rental

Houston Fully Occupied Duplex $575k

5140 Mallow St, Houston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$178/mo

Cap Rate:6.36%

IRR:12.76%

Long Term Rental

Houston New Construction Quadplex Luxury Finishes $750k

4501 Newberry St #A-D, Houston

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$687/mo

Cap Rate:7.09%

IRR:16.24%

Short Term Rental

Galveston 7-Unit SELLER FINANCED Portfolio $1.05M

3506 Cove View Blvd, Galveston

Purchase Price:$1,050,000

Cash Outlay:$283,500

Cashflow:$695/mo

Cap Rate:5.63%

IRR:13.69%