🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Cash Cow 20-Plex $1.25M

208 N Church St, Hillsboro
ROI
28.71% IRR
Strategy
Long Term Rental
Asking is 1.6M. Seller will take 1.25M as their absolute bottom. One of the best cashflow deals of the year. Located along I-35 between DFW and Waco with Class A industrial being built in the area. Currently 80% occupied. Gross income when full is $17,665 per month. Rent roll as of 12/1/2024 is $14,265. Reach out to Bill Jacobs (lender) 817.992.0212 for financing options. We were quoted 20% down, 6.5%, 25yr AM. See the due diligence packet below for more info.

Enter your email to download the proforma

< Back to Daily Deals

Cash Cow 20-Plex $1.25M

Listed 12/20/2024

208 N Church St, Hillsboro

Purchase Price:$1,250,000

Cash Outlay:$337,500

Cashflow:$3,237/mo

Cap Rate:9.59%

IRR:28.71%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen 23-Plex Cashflow Heavy $2M

411 E Central Texas Expy, Killeen

Purchase Price:$2,000,000

Cash Outlay:$540,000

Cashflow:$4,819/mo

Cap Rate:8.73%

IRR:24.85%

Short Term Rental

Dallas Short Term Rental House + ADU $600k

1606 W 12th St, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,182/mo

Cap Rate:8.20%

IRR:22.29%

Short Term Rental

Houston Turnkey Short Term Rental Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$838/mo

Cap Rate:7.54%

IRR:19.10%

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%