Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

1132 W French Pl, San Antonio
ROI
25.06% IRR
Strategy
Long Term Rental
Beacon Hill 4-unit 100% occupied with a rent by the room strategy, bringing in $8719/mo in rents. Main house duplex with 5 bed units, plus 2-unit ADU with 1 and 2 beds. *Does not qualify for conventional loan, DSCR only. Two story main house built in 1928 with two 1,896 sq ft 5 bed/2 bath units. Back house built in 1950 with one 864 sq ft, 2 bed/1 bath unit, one 384 sq ft studio. All units rented by the room with long term tenants. Newer roof, electrical, flooring paint, HVAC. Common utilities, may be billed back to tenants.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

Listed 05/08/2023

1132 W French Pl, San Antonio

Purchase Price:$699,000

Cash Outlay:$223,680

Cashflow:$1,904/mo

Cap Rate:9.25%

IRR:25.06%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%