🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

1132 W French Pl, San Antonio
ROI
25.06% IRR
Strategy
Long Term Rental
Beacon Hill 4-unit 100% occupied with a rent by the room strategy, bringing in $8719/mo in rents. Main house duplex with 5 bed units, plus 2-unit ADU with 1 and 2 beds. *Does not qualify for conventional loan, DSCR only. Two story main house built in 1928 with two 1,896 sq ft 5 bed/2 bath units. Back house built in 1950 with one 864 sq ft, 2 bed/1 bath unit, one 384 sq ft studio. All units rented by the room with long term tenants. Newer roof, electrical, flooring paint, HVAC. Common utilities, may be billed back to tenants.

Enter your email to download the proforma

< Back to Daily Deals

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

Listed 05/08/2023

1132 W French Pl, San Antonio

Purchase Price:$699,000

Cash Outlay:$223,680

Cashflow:$1,904/mo

Cap Rate:9.25%

IRR:25.06%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Occupied Duplex Near Beacon Hill

816 W Olmos Dr, San Antonio

Purchase Price:$279,900

Cash Outlay:$75,573

Cashflow:$203/mo

Cap Rate:6.72%

IRR:20.12%

Short Term Rental

Updated Pool Home in Northern San Antonio by the Airport

3345 Green Spring Dr, San Antonio

Purchase Price:$429,000

Cash Outlay:$125,830

Cashflow:$1,395/mo

Cap Rate:9.48%

IRR:30.16%

Long Term Rental

1% Rule 6-Plex Near Lackland AFB and Downtown

148 Gifford St, San Antonio

Purchase Price:$569,000

Cash Outlay:$182,080

Cashflow:$583/mo

Cap Rate:7.25%

IRR:18.93%

Mid Term Rental

New Construction Townhome-Style Quadplex Next to Lackland AFB

6427 Luglio Ln, San Antonio

Purchase Price:$950,000

Cash Outlay:$296,500

Cashflow:$1,830/mo

Cap Rate:7.81%

IRR:22.60%

Short Term Rental

Seller-Financed Active STR Grossing $100k+ As-Is with Significant Upside

5903 Median Rd, Austin

Purchase Price:$1,050,000

Cash Outlay:$421,000

Cashflow:$7,031/mo

Cap Rate:10.47%

IRR:37.99%

B.E.A.F

BEAF Deal Built in 2012 with 5 Beds, 2.5 Baths

16119 Peach Bluff Ln, Cypress

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$797/mo

IRR:29.45%