🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

1132 W French Pl, San Antonio
ROI
25.06% IRR
Strategy
Long Term Rental
Beacon Hill 4-unit 100% occupied with a rent by the room strategy, bringing in $8719/mo in rents. Main house duplex with 5 bed units, plus 2-unit ADU with 1 and 2 beds. *Does not qualify for conventional loan, DSCR only. Two story main house built in 1928 with two 1,896 sq ft 5 bed/2 bath units. Back house built in 1950 with one 864 sq ft, 2 bed/1 bath unit, one 384 sq ft studio. All units rented by the room with long term tenants. Newer roof, electrical, flooring paint, HVAC. Common utilities, may be billed back to tenants.

Enter your email to download the proforma

< Back to Daily Deals

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

Listed 05/08/2023

1132 W French Pl, San Antonio

Purchase Price:$699,000

Cash Outlay:$223,680

Cashflow:$1,904/mo

Cap Rate:9.25%

IRR:25.06%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Off-Market Single Family Rental $320k

10503 Moon Valley Ln, Rosharon

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$39/mo

Cap Rate:6.30%

IRR:11.86%

Long Term Rental

Temple New Construction Duplex $365k

318 Dolphin Dr, Temple

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$219/mo

Cap Rate:5.12%

IRR:12.89%

Long Term Rental

Arlington Equity + Cashflow Duplex $385k

531 Norwood Cir E, Arlington

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$358/mo

Cap Rate:6.95%

IRR:16.25%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $400k

4707 Westcliff Rd, Killeen

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$1,106/mo

Cap Rate:9.15%

IRR:26.92%

Long Term Rental

San Antonio 1% Rule CASHCOW Quadplex $530k

6719 Brothers Ln, San Antonio

Purchase Price:$530,000

Cash Outlay:$143,100

Cashflow:$1,106/mo

Cap Rate:8.34%

IRR:22.97%

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%