🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

1132 W French Pl, San Antonio
ROI
25.06% IRR
Strategy
Long Term Rental
Beacon Hill 4-unit 100% occupied with a rent by the room strategy, bringing in $8719/mo in rents. Main house duplex with 5 bed units, plus 2-unit ADU with 1 and 2 beds. *Does not qualify for conventional loan, DSCR only. Two story main house built in 1928 with two 1,896 sq ft 5 bed/2 bath units. Back house built in 1950 with one 864 sq ft, 2 bed/1 bath unit, one 384 sq ft studio. All units rented by the room with long term tenants. Newer roof, electrical, flooring paint, HVAC. Common utilities, may be billed back to tenants.

Enter your email to download the proforma

< Back to Daily Deals

Beacon Hill 4-Unit 100% Occupied with a Rent By The Room Strategy, Bringing in $8719/mo in Rents

Listed 05/08/2023

1132 W French Pl, San Antonio

Purchase Price:$699,000

Cash Outlay:$223,680

Cashflow:$1,904/mo

Cap Rate:9.25%

IRR:25.06%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio Fully Occupied Duplex $285k

131 S Mansfield St, Pleasanton

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$199/mo

Cap Rate:6.82%

IRR:17.97%

Long Term Rental

DFW Turnkey Duplex $390k

933-935 Potomac Dr, Lancaster

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$80/mo

Cap Rate:6.01%

IRR:11.11%

Long Term Rental

DFW Occupied Duplex $520k

6338-6340 Mark Ct, North Richland Hills

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$189/mo

Cap Rate:6.42%

IRR:13.06%

Short Term Rental

DFW Active AirBnB $600k

2030 Klondike St, Grand Prairie

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,998/mo

Cap Rate:9.98%

IRR:29.78%

Short Term Rental

Austin AirBnB w/ Management In-Place $665k

2511 Piping Rock Trl, Austin

Purchase Price:$665,000

Cash Outlay:$179,550

Cashflow:$820/mo

Cap Rate:7.47%

IRR:17.95%

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$62/mo

Cap Rate:6.28%

IRR:12.39%