🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

B.E.A.F. Single Family Rental in DFW $245k

109 Redhaw Ct, Burleson

ROI

11.63% IRR

Strategy

B.E.A.F

Schools rated 6s and 5s. 3 bed 2 bath with 1750 sqft and top to bottom remodel. Ready for tenants upon closing. No HOA. Lease comps support $2150-$2300 per month. Perfect B.E.A.F. deal. Will breakeven in year 1 and appreciate nicely over the next 5-7 years. Taxes $5784.

Enter your email to download the proforma

< Back to Daily Deals

B.E.A.F. Single Family Rental in DFW $245k

Listed 10/08/2024

Download the report Talk to an agent

109 Redhaw Ct, Burleson

Purchase Price:$245,000

Cash Outlay:$66,150

Cashflow:$41/mo

Cap Rate:5.89%

IRR:11.63%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Houston Turnkey Single Family Rental Portfolio $308k

10519 Moon Valley Ln, Rosharon

Purchase Price:$308,000

Cash Outlay:$83,160

Cashflow:$22/mo

Cap Rate:6.07%

IRR:11.39%

Long Term Rental

San Antonio Turnkey Duplex $350k

13607 Woodstone Way, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$141/mo

Cap Rate:5.50%

IRR:12.32%

Mid Term Rental

San Antonio Owner Financed Triplex $365k

103 Dilworth, San Antonio

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$481/mo

Cap Rate:7.57%

IRR:18.54%

Short Term Rental

DFW Single Family Rental $373k

1870 Lockhart Dr, Forney

Purchase Price:$373,000

Cash Outlay:$100,710

Cashflow:$196/mo

Cap Rate:5.46%

IRR:12.84%

Long Term Rental

Dallas Downtown 8-Plex $675k

2627 Jeffries St, Dallas

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,234/mo

Cap Rate:8.18%

IRR:21.46%

Long Term Rental

Houston Quadplex $900k

705 Harold St, Houston

Purchase Price:$900,000

Cash Outlay:$243,000

Cashflow:$825/mo

Cap Rate:7.09%

IRR:16.24%