FREE book: The Book on Texas Real Estate Investing — download now

Austin Off-Market Rent by Room Cashflow Play – $435k

713 Whitman Ave, Georgetown
ROI
26.82% IRR
Strategy
Long Term Rental
Six-bedroom, three-bath home operating as a successful rent-by-room investment with a manager in place who will stay on. Main bedroom leases for $1050, and other bedrooms average $775. Multiple exit strategies: continue current model, convert to single-family rental, or househack while cashflowing. Located in a strong appreciation corridor near Georgetown. HOA $28. Taxes $7251.

Enter your email to download the proforma

< Back to Daily Deals

Austin Off-Market Rent by Room Cashflow Play – $435k

Listed 07/17/2025

713 Whitman Ave, Georgetown

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$1,200/mo

Cap Rate:9.09%

IRR:26.82%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

DFW Lakefront STR Averaging $7K/mo | $450k

511 Lakeside Dr, Rockwall

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$950/mo

Cap Rate:8.37%

IRR:23.11%

Updated Today

Short Term Rental

Dallas STR With Long History of Proven Performance | $460K

3615 Mcbroom St, Dallas

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$996/mo

Cap Rate:8.43%

IRR:23.42%

Updated Today

Short Term Rental

Houston Off-Market Furnished STR | $530K

5407 Ariel St, Houston

Purchase Price:$530,000

Cash Outlay:$143,100

Short Term Rental

Grand Prairie Proven STR Revenue | $505K

313 Melorine Dr, Grand Prairie

Purchase Price:$505,000

Cash Outlay:$136,350

Short Term Rental

Houston Turnkey STR with $127k Annual Revenue | $575K

4749 Benning Dr, Houston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$2,117/mo

Cap Rate:10.25%

IRR:32.24%

Long Term Rental

Houston (Rosharon) 7.8% Cap Rental | $300K

1242 Scarlet Creek Dr, Rosharon

Purchase Price:$300,000

Cash Outlay:$81,000