🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Austin Off-Market 1% Rule Rent By Room $455k

713 Whitman Ave, Georgetown
ROI
20.21% IRR
Strategy
Rent By The Room
This property is being ran as a successful rent by room deal with proven income history. The main bedroom is leased for $1050 and the auxiliary bedrooms lease for 775 per month on average. 6 beds, 3 baths total. The current manager will continue for the new owner. A househacker could purchase and cashflow positive while living there or an investor can pick up a heavily cashflowing asset in a low maintenance property and a strong appreciation-focused neighborhood. This is a great deal with multiple exit strategies. HOA $28. Taxes $7251.

Enter your email to download the proforma

< Back to Daily Deals

Austin Off-Market 1% Rule Rent By Room $455k

Listed 03/25/2025

713 Whitman Ave, Georgetown

Purchase Price:$455,000

Cash Outlay:$122,850

Cashflow:$733/mo

Cap Rate:7.77%

IRR:20.21%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Updated Today

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Updated Today

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%

Updated Today

Short Term Rental

Fort Worth Cashflowing Duplex $295k

4501 Tree Ln, Fort Worth

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$249/mo

Cap Rate:6.85%

IRR:15.74%

Updated Today

Long Term Rental

Fort Worth Cashflowing Duplex $330k

3411 Stonewall Ln, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$287/mo

Cap Rate:6.88%

IRR:15.89%

Updated Today

Mid Term Rental

Dallas Cashflowing MTR Duplex $380k

2214 Lavern St, Arlington

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$372/mo

Cap Rate:7.01%

IRR:16.53%