1903 E 20th St, Austin
Purchase Price:$1,550,000
Cash Outlay:$418,500
Cashflow:$2,817/mo
Cap Rate:7.87%
IRR:21.10%
Long Term Rental
Killeen Quadplex Priced $25k Below Fair Market Value $354k1105 Leslie Cir, Killeen
Purchase Price:$354,000
Cash Outlay:$95,580
Cashflow:$496/mo
Cap Rate:7.52%
IRR:18.98%
Long Term Rental
Houston (Hobby Airport) 3 Houses on 1 Lot $5,025/Mo Rent $500k7338 Fauna St, Houston
Purchase Price:$500,000
Cash Outlay:$135,000
Cashflow:$589/mo
Cap Rate:7.25%
IRR:17.69%
Long Term Rental
Houston Furnished Corporate Lease Duplex | $350k7926 Count St, Houston
Purchase Price:$350,000
Cash Outlay:$94,500
Cashflow:$737/mo
Cap Rate:8.36%
IRR:23.07%
Long Term Rental
Houston Off-Market High Cash Flow Section 8 Duplex | $350k6307 Sandra St, Houston
Purchase Price:$350,000
Cash Outlay:$94,500
Cashflow:$644/mo
Cap Rate:8.04%
IRR:21.53%
Short Term Rental
DFW (Watauga) Unicorn STR With No HOA | $285k7300 Kary Lynn Dr E, Watauga
Purchase Price:$285,000
Cash Outlay:$76,950
Cashflow:$808/mo
Cap Rate:9.24%
IRR:27.33%
Long Term Rental
Houston Indie Heights New Construction Duplex | $425k4607 Indie Heights Ln #A-B, Houston
Purchase Price:$425,000
Cash Outlay:$114,750
Cashflow:$1,005/mo
Cap Rate:8.68%
IRR:24.60%
