🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Interest-Only Seller Financing 6 Unit with 8.5% CoCR Near the Stockyards

1717 25th St, Fort Worth
ROI
19.64% IRR
Strategy
Long Term Rental
Interest-only seller financing 6 unit with 8.5% CoCR near the stockyards. Two duplexes and two SFHs on one lot. Major capex and updates completed recently, 5 units occupied 30% below market rent including one month-to-month.

Enter your email to download the proforma

< Back to Daily Deals

Interest-Only Seller Financing 6 Unit with 8.5% CoCR Near the Stockyards

Listed 09/21/2023

1717 25th St, Fort Worth

Purchase Price:$1,000,000

Cash Outlay:$335,000

Cashflow:$2,378/mo

Cap Rate:6.98%

IRR:19.64%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Duplex $230k

3230 Scotch Moss Ln, La Porte

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$574/mo

Cap Rate:8.98%

IRR:25.06%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.03%

IRR:11.20%

Long Term Rental

Copperas Cove 6-Plex $365k

501 Sunset Ln, Copperas Cove

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$907/mo

Cap Rate:8.97%

IRR:25.02%

Long Term Rental

DFW Fully Occupied Duplex $425k

1009 Vera Ct, Irving

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$195/mo

Cap Rate:6.54%

IRR:13.58%

Short Term Rental

Austin High Performing AirBnB $685k

2511 Piping Rock Trl, Austin

Purchase Price:$685,000

Cash Outlay:$184,950

Cashflow:$679/mo

Cap Rate:7.17%

IRR:16.57%

Long Term Rental

Houston Seller Financing Triplex $295k

2521 Texas Ave, Texas City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$1,357/mo

Cap Rate:10.92%

IRR:34.01%