🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

4 Bed Pool Home with No HOA in Garland ISD

3602 Lily Ln, Rowlett

ROI

23.31% IRR

Strategy

Short Term Rental

4 bed pool home with no HOA in Garland ISD. Turnkey condition, will benefit from paint and flooring to improve STR appeal. 2,406 sq ft 4 bed, 2.5 bath two story home built in 1988. In-ground pool and cabana out back with a low maintenance yard. Multiple dining and living spaces plus a bonus loft perfect for a game room and additional sleeping space.

Enter your email to download the proforma

< Back to Daily Deals

4 Bed Pool Home with No HOA in Garland ISD

Listed 09/19/2023

Download the report Talk to an agent

3602 Lily Ln, Rowlett

Purchase Price:$418,000

Cash Outlay:$132,860

Cashflow:$1,465/mo

Cap Rate:9.83%

IRR:23.31%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%