🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

4 Bed Pool Home with No HOA in Garland ISD

3602 Lily Ln, Rowlett
ROI
23.31% IRR
Strategy
Short Term Rental
4 bed pool home with no HOA in Garland ISD. Turnkey condition, will benefit from paint and flooring to improve STR appeal. 2,406 sq ft 4 bed, 2.5 bath two story home built in 1988. In-ground pool and cabana out back with a low maintenance yard. Multiple dining and living spaces plus a bonus loft perfect for a game room and additional sleeping space.

Enter your email to download the proforma

< Back to Daily Deals

4 Bed Pool Home with No HOA in Garland ISD

Listed 09/19/2023

3602 Lily Ln, Rowlett

Purchase Price:$418,000

Cash Outlay:$132,860

Cashflow:$1,465/mo

Cap Rate:9.83%

IRR:23.31%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

2021 Quadplex Near Methodist Hospital Off I-35

6427 Luglio Ln, San Antonio

Purchase Price:$950,000

Cash Outlay:$296,500

Cashflow:$1,830/mo

Cap Rate:7.81%

IRR:22.60%

Short Term Rental

Quadplex in a Prime Location with a Low Purchase Price

8607 Putnam Dr, Austin

Purchase Price:$699,000

Cash Outlay:$228,730

Cashflow:$3,800/mo

Cap Rate:11.76%

IRR:38.19%

Mid Term Rental

Value-Add Off Market MTR in Georgetown

409 Debora Dr, Georgetown

Purchase Price:$375,000

Cash Outlay:$131,250

Cashflow:$51/mo

Cap Rate:5.73%

IRR:17.35%

Long Term Rental

Northside 1% Rule Fourplex in Houston

2131 Cromwell St, Houston

Purchase Price:$349,000

Cash Outlay:$111,600

Cashflow:$674/mo

Cap Rate:8.32%

IRR:22.53%

Long Term Rental

Pair of Off-Market 1% Rule Quadplexes

13713 Duncum St, Houston

Purchase Price:$580,000

Cash Outlay:$147,900

Cashflow:$604/mo

Cap Rate:7.35%

IRR:22.56%

Mid Term Rental

2006 Built Duplex Close to Medical District and Univ of Houston

4629 Phlox St, Houston

Purchase Price:$410,000

Cash Outlay:$140,700

Cashflow:$1,053/mo

Cap Rate:8.44%

IRR:23.32%