4 Bed Pool Home with No HOA in Garland ISD

3602 Lily Ln, Rowlett
ROI
23.31% IRR
Strategy
Short Term Rental
4 bed pool home with no HOA in Garland ISD. Turnkey condition, will benefit from paint and flooring to improve STR appeal. 2,406 sq ft 4 bed, 2.5 bath two story home built in 1988. In-ground pool and cabana out back with a low maintenance yard. Multiple dining and living spaces plus a bonus loft perfect for a game room and additional sleeping space.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

4 Bed Pool Home with No HOA in Garland ISD

Listed 09/19/2023

3602 Lily Ln, Rowlett

Purchase Price:$418,000

Cash Outlay:$132,860

Cashflow:$1,465/mo

Cap Rate:9.83%

IRR:23.31%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%

Long Term Rental

Mixed Use 24 Unit Grossing $18k/mo with Upside to Increase

4931 Texoma Pkwy, Denison

Purchase Price:$1,500,000

Cash Outlay:$480,000

Cashflow:$2,741/mo

Cap Rate:8.48%

IRR:22.17%

Long Term Rental

Occupied 6-Unit Complex with Assumable Loan at 4.5% Interest

905 E Fayle St, Baytown

Purchase Price:$420,000

Cash Outlay:$144,400

Cashflow:$730/mo

Cap Rate:6.08%

IRR:15.61%

Mid Term Rental

Fully Remodeled Duplex Close to Baylor Scott & White Hospital and Major Logistics/Distribution Centers

3212 Trenton Dr, Temple

Purchase Price:$335,000

Cash Outlay:$110,450

Cashflow:$502/mo

Cap Rate:7.78%

IRR:19.97%

Short Term Rental

3 Bed STR with a Pool on 1.35 Acres just Outside Austin

83 S Old Spanish Trl, Kyle

Purchase Price:$425,000

Cash Outlay:$129,750

Cashflow:$1,182/mo

Cap Rate:9.42%

IRR:21.76%