4931 Texoma Pkwy, Denison
Purchase Price:$1,395,000
Cash Outlay:$376,650
Cashflow:$4,284/mo
Cap Rate:9.67%
IRR:28.32%
Long Term Rental
Cash Cow 8-Plex $350k *EXCELLENT DEAL*2902 Lake Rd, Killeen
Purchase Price:$350,000
Cash Outlay:$94,500
Cashflow:$1,510/mo
Cap Rate:11.16%
IRR:35.33%
Long Term Rental
Cashflowing Quadplex Exceeding The 1% Rule $385k304 Palmwood Dr, Victoria
Purchase Price:$385,000
Cash Outlay:$103,950
Cashflow:$820/mo
Cap Rate:7.94%
IRR:22.41%
Long Term Rental
Short Term Rental Operation in Houston $600k3901 Dallas St, Houston
Purchase Price:$600,000
Cash Outlay:$162,000
Cashflow:$1,058/mo
Cap Rate:7.50%
IRR:20.33%
Long Term Rental
Rare Plano Duplex with 8 Bedrooms $800k *EXCELLENT DEAL*1908 Nest Pl, Plano
Purchase Price:$800,000
Cash Outlay:$216,000
Cashflow:$277/mo
Cap Rate:5.80%
IRR:12.34%
Mid Term Rental
Off Market Dallas Duplex $689k3148 Royal Ln, Dallas
Purchase Price:$689,000
Cash Outlay:$186,030
Cashflow:$1,666/mo
Cap Rate:8.29%
IRR:24.04%
Long Term Rental
Single Family With Tenant Paying $2900 in DFW $345k14625 Delphinus Dr, Haslet
Purchase Price:$345,000
Cash Outlay:$93,150
Cashflow:$150/mo
Cap Rate:5.91%
IRR:12.84%
