20-Unit Apartment Grossing $195k/yr

208 N Church St, Hillsboro

ROI

21.14% IRR

Strategy

Long Term Rental

20-unit apartment grossing $195k/yr. Renovated in 2021 with new HVAC, appliances, roof, siding, floors, counters, paint. All 2 bed, 2 bath units rented for $750-1000/mo. Tenants pay utilities.

Enter your email to download the proforma

< Back to Daily Deals

20-Unit Apartment Grossing $195k/yr

Listed 03/11/2024

Download the report Talk to an agent

208 N Church St, Hillsboro

Purchase Price:$1,600,000

Cash Outlay:$512,000

Cashflow:$2,546/mo

Cap Rate:7.91%

IRR:21.14%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

San Antonio 1% Rule Duplex $270k

6700-02 Montgomery, San Antonio

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$482/mo

Cap Rate:7.98%

IRR:21.23%

Short Term Rental

Houston Short Term Rental $350k

850 Elkhart St, Houston

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$932/mo

Cap Rate:9.03%

IRR:12.29%

Long Term Rental

Fort Worth Duplex $360K

2728 Countryside Ln, Fort Worth

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$382/mo

Cap Rate:7.11%

IRR:17.01%

Long Term Rental

Fort Worth Duplex $390k

6720 Crestmont Ct, Fort Worth

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$284/mo

Cap Rate:6.71%

IRR:15.07%

Short Term Rental

San Antonio Short Term Rental $675k

935 Fabulous, San Antonio

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,621/mo

Cap Rate:8.72%

IRR:24.80%

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%