18-Unit Value-Add Apartment Complex in Southwest Houston with $120k in Recent Upgrades

13800 Lockway Dr, Houston
ROI
27.53% IRR
Strategy
Long Term Rental
18-unit value-add apartment complex in southwest Houston. Seller will accept $245k below asking price. $120k in recent upgrades. Grossed $170k last year, well over 1% rule with opportunity to increase. Great location just south of the Galleria, 15 minutes to Houston Medical Center. Many of the tenants have been in place 3-7 years. 18-unit apartment complex fully leased with recent upgrades including HVAC, roof, plumbing, electrical, boiler room, soffits. (8) 2 bed units and (10) 1 bed units. Built in 1965 with value-add potential to increase rents.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

18-Unit Value-Add Apartment Complex in Southwest Houston with $120k in Recent Upgrades

Listed 07/13/2023

13800 Lockway Dr, Houston

Purchase Price:$1,200,000

Cash Outlay:$384,000

Cashflow:$2,778/mo

Cap Rate:8.77%

IRR:27.53%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Turnkey Duplex Built in 2022 with Solid Price:Rent Ratio and Rapid Development Nearby

5037 Van Fleet St #A/B, Houston

Purchase Price:$400,000

Cash Outlay:$128,000

Cashflow:$192/mo

Cap Rate:6.61%

IRR:16.89%

Updated Today

Long Term Rental

Cashflowing 5-Unit Complex Next to Lyndon B Johnson Hospital

5603 Pickfair St, Houston

Purchase Price:$500,000

Cash Outlay:$160,000

Cashflow:$468/mo

Cap Rate:7.43%

IRR:16.19%

Updated Today

Long Term Rental

Strong Cashflow 34-Unit Complex

2183 E Cherry St, Paris

Purchase Price:$1,900,000

Cash Outlay:$683,000

Cashflow:$4,281/mo

Cap Rate:8.65%

IRR:22.95%

Long Term Rental

Cashflow 6-Unit in Killeen Hitting 1% Rule

607 W Church Ave, Killeen

Purchase Price:$415,000

Cash Outlay:$132,800

Cashflow:$455/mo

Cap Rate:7.62%

IRR:19.28%

Long Term Rental

Renovated 1% Rule duplex in Killeen

1802 Fairview Dr, Killeen

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$131/mo

Cap Rate:7.19%

IRR:19.78%

Long Term Rental

Cashflow Quadplex in Killeen

1703 Spring Rose Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$245/mo

Cap Rate:7.30%

IRR:17.50%