14-Plex With Heavy Cashflow $720k

414 E Avenue A, Killeen

ROI

25.97% IRR

Strategy

Long Term Rental

Killeen 14 unit. All brick construction. Currently 10 of 14 are occupied. There are (10) 1 bed units and (4) 2 bed units. Pulling $8300 per month when full. The 1 bedrooms lease between $525-$575 and the 2 beds lease for 675-$700. Taxes $10244.

Enter your email to download the proforma

< Back to Daily Deals

14-Plex With Heavy Cashflow $720k

Listed 08/26/2024

Download the report Talk to an analyst

414 E Avenue A, Killeen

Purchase Price:$720,000

Cash Outlay:$194,400

Cashflow:$1,600/mo

Cap Rate:11.09%

IRR:25.97%

Talk to an analyst about this property

Get a response in less than 24 hours.

Message

See other properties

Mid Term Rental

DFW Duplex in Irving $397k

414 Lucille St #416, Irving

Purchase Price:$397,000

Cash Outlay:$107,190

Cashflow:$314/mo

Cap Rate:8.41%

IRR:16.93%

Short Term Rental

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Long Term Rental

Turnkey Cashflowing Quadplex in Fort Worth $585k *this will move quick*

3736 Ramona Dr, Fort Worth

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$1,095/mo

Cap Rate:9.69%

IRR:23.01%

Mid Term Rental

Off Market San Antonio Quadplex $660k

4902 Ali Ave, San Antonio

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$618/mo

Cap Rate:9.06%

IRR:18.22%

Short Term Rental

Houston Medical Center Quadplex $665k

2415 McGowen St #4, Houston

Purchase Price:$665,000

Cash Outlay:$179,550

Cashflow:$914/mo

Cap Rate:10.09%

IRR:21.61%

Long Term Rental

DFW Quadplex with $25k in Seller Concessions $670k

2813 Wimbledon Ct, Garland

Purchase Price:$670,000

Cash Outlay:$180,900

Cashflow:$845/mo

Cap Rate:9.00%

IRR:20.05%