14-Plex With Heavy Cashflow $720k

414 E Avenue A #204, Killeen

ROI

25.97% IRR

Strategy

Long Term Rental

Killeen 14 unit. All brick construction. Currently 10 of 14 are occupied. There are (10) 1 bed units and (4) 2 bed units. Pulling $8300 per month when full. The 1 bedrooms lease between $525-$575 and the 2 beds lease for 675-$700. Taxes $10244.

Enter your email to download the proforma

< Back to Daily Deals

14-Plex With Heavy Cashflow $720k

Listed 08/28/2024

Download the report Talk to an agent

414 E Avenue A #204, Killeen

Purchase Price:$720,000

Cash Outlay:$194,400

Cashflow:$1,600/mo

Cap Rate:11.09%

IRR:25.97%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%