Check our updated investment properties for sale in Fort Worth, TX. The real estate deals have been wisely curated by our team for you to achieve a cashflow-positive property investment. Added, investment tips and performance data in Fort Worth, TX.
Long Term Rental
Dallas Pair of Duplexes Exceeding the 1% Rule – $650k2250/2254 Areba St Unit A&B, Dallas
Purchase Price:$650,000
Cashflow:$1,028/mo
Cap Rate:7.74%
Long Term Rental
Stephenville Student Housing Quad Near Tarleton State – $650k852 W Vanderbilt, Stephenville
Purchase Price:$650,000
Cashflow:$65/mo
Cap Rate:5.96%
Long Term Rental
Dallas Proper Newer-Built Duplex Producing $5,700/mo | $700k1654-1656 Hudspeth Ave, Dallas
Purchase Price:$700,000
Cashflow:$678/mo
Cap Rate:7.00%
Short Term Rental
Arlington Entertainment District Duplex House Hack | $390K1122 N Center St N Unit 1122 and 1124, Arlington
Purchase Price:$390,000
Cashflow:$386/mo
Cap Rate:7.02%
Short Term Rental
Richardson Fully Furnished STR With $82K Revenue | $422K530 E Tyler St, Richardson
Purchase Price:$422,000
Cashflow:$527/mo
Cap Rate:7.34%
Short Term Rental
Grand Prairie Fully Furnished 5-Bed STR With $121K Revenue | $628K313 Melorine Dr, Grand Prairie
Purchase Price:$628,000
Cashflow:$1,050/mo
Cap Rate:7.84%
Short Term Rental
Haltom City Proven 6-Bed STR With $133K 2025 Revenue | $747K5717 Windmere Ln, Haltom City
Purchase Price:$747,000
Cashflow:$2,022/mo
Cap Rate:9.09%
Short Term Rental
Irving Proven STR With $115K 2026 Revenue $510K1809 Salem St, Irving
Purchase Price:$510,000
Cashflow:$879/mo
Cap Rate:7.91%
Mid Term Rental
Richardson Furnished STR With Pool + Jacuzzi $96K Revenue $515K1613 E Spring Valley Rd, Richardson
Purchase Price:$515,000
Cashflow:$690/mo
Cap Rate:7.44%
Short Term Rental
Mesquite Furnished STR With Pool $119K Revenue $670K904 Tiffany Ln, Mesquite
Purchase Price:$670,000
Cashflow:$953/mo
Cap Rate:7.54%
Long Term Rental
Fort Worth 2022 Build Duplex Turnkey Upside $480K1609 Daniel St, Fort Worth
Purchase Price:$480,000
Cashflow:$136/mo
Cap Rate:6.18%
Long Term Rental
Carrollton OWNER FINANCING Duplex Prime DFW Location $580K2205 Heritage Cir, Carrollton
Purchase Price:$580,000
Cashflow:$430/mo
Cap Rate:5.45%
Short Term Rental
Dallas Fully Furnished Airbnb $110K+ Annual Revenue $480K417 Tanglewood Dr, Desoto
Purchase Price:$480,000
Cashflow:$1,856/mo
Cap Rate:10.48%
Mid Term Rental
Dallas Turnkey Duplex $3,400/mo Appraised at $370K asking $330K2404-2406 Colony Ct, Dallas
Purchase Price:$330,000
Cashflow:$401/mo
Cap Rate:7.29%
Long Term Rental
Wylie Turnkey Quadplex $6,185/mo Growth Market $650K12 Trails Pl Unit A-D, Wylie
Purchase Price:$650,000
Cashflow:$865/mo
Cap Rate:7.43%
| Avg Purchase Price | Avg Cap Rate | Avg Cash on Cash Return | Avg Cash Needed to close | |
|---|---|---|---|---|
| Commercial 5+ units LTR | 115k - 135k per door | 4.5% - 7.5% | 3%-6% (assumes 25% down payment) | $35,000 per door |
| Short Term Rental (SFH) | 275k - 350k | 6% - 8% | 8% - 11% | $75,950 (furnished) |
| STR (2-4 Units) | 130k - 175k per door | 8% - 9% | 9% - 12% | $44,750 per door (furnished) |
| Long Term Rental (2-4 Units) | 125k - 165k per door | 3% - 5% | 2% - 5% | $40,150 per door |
| Long Term Rental (SFH) | 250k - 325k | 2% - 4% | 2% - 4% | $62,500 |
| Househack (2-4 Units) | 130k - 175k per door | n/a | n/a | $10,920 per door |
| Househack (SFH) | 275k - 350k | n/a | n/a | $16,325 |