Check our updated investment properties for sale in Fort Worth, TX. The real estate deals have been wisely curated by our team for you to achieve a cashflow-positive property investment. Added, investment tips and performance data in Fort Worth, TX.
Mid Term Rental
North Dallas STR With $80K+ Proven Revenue | $490K4219 Bendwood Ln, Dallas
Purchase Price:$490,000
Cashflow:$351/mo
Cap Rate:6.70%
Short Term Rental
Allen Off-Market STR Grossing ~$90K | $490K812 Green Brook Dr, Allen
Purchase Price:$490,000
Cashflow:$855/mo
Cap Rate:7.93%
Long Term Rental
Dallas Rental With Roughly $45K Equity | $230K3807 Alsbury St, Dallas
Purchase Price:$230,000
Cashflow:$591/mo
Cap Rate:8.86%
Short Term Rental
Denton Off-Market Furnished Turnkey Airbnb | $315K1620 White Oak Ct, Denton
Purchase Price:$315,000
Cashflow:$331/mo
Cap Rate:7.10%
Long Term Rental
Fort Worth Off-Market Duplex Selling FAR Below FMV | $350K4712 South Dr, Fort Worth
Purchase Price:$350,000
Cashflow:$454/mo
Cap Rate:7.40%
Long Term Rental
Amarillo 48-Unit Cash Gusher With 10%+ Cap | $2.5M4101 Republic Ave, Amarillo
Purchase Price:$2,500,000
Cashflow:$11,639/mo
Cap Rate:11.42%
Short Term Rental
Grand Prairie Fully Furnished 5-Bed STR With $121K Revenue | $628K313 Melorine Dr, Grand Prairie
Purchase Price:$628,000
Cashflow:$1,050/mo
Cap Rate:7.84%
Short Term Rental
Haltom City Proven 6-Bed STR With $133K 2025 Revenue | $747K5717 Windmere Ln, Haltom City
Purchase Price:$747,000
Cashflow:$2,022/mo
Cap Rate:9.09%
Mid Term Rental
DFW (Richardson) OFF MARKET Turnkey STR | $514k1613 E Spring Valley Rd, Richardson
Purchase Price:$514,000
Cashflow:$113/mo
Cap Rate:6.10%
Short Term Rental
Carrollton Airbnb Averaging $6125/mo, Furnishings Included $407K3454 Livingston Ln, Carrollton
Purchase Price:$407,000
Cashflow:$710/mo
Cap Rate:7.93%
Short Term Rental
DFW STR Little Elm Fully Furnished High Income Off Market $475k1013 Lake Trail Dr, Little Elm
Purchase Price:$475,000
Cashflow:$1,231/mo
Cap Rate:8.95%
Short Term Rental
Dallas OFF MARKET STR Portfolio $35K Avg Revenue Fully Furnished $225K Per Unit5963 Ross Ave, Dallas
Purchase Price:$225,000
Cashflow:$468/mo
Cap Rate:8.33%
Long Term Rental
Dallas New Construction Duplex Walkable to Downtown Off Market $620k2412 Jeffries St, Dallas
Purchase Price:$620,000
Cashflow:$402/mo
Cap Rate:6.17%
Long Term Rental
DFW | OFF-MARKET | Section 8 Duplex | High Yield | $395K2614 Stanford St, Houston
Purchase Price:$395,000
Cashflow:$1,451/mo
Cap Rate:9.80%
Short Term Rental
DFW STR with Pool and Cinema Room Producing $95K/yr Off Market $515k1205 Hillsdale Dr, Richardson
Purchase Price:$515,000
Cashflow:$1,878/mo
Cap Rate:9.77%
| Avg Purchase Price | Avg Cap Rate | Avg Cash on Cash Return | Avg Cash Needed to close | |
|---|---|---|---|---|
| Commercial 5+ units LTR | 115k - 135k per door | 4.5% - 7.5% | 3%-6% (assumes 25% down payment) | $35,000 per door |
| Short Term Rental (SFH) | 275k - 350k | 6% - 8% | 8% - 11% | $75,950 (furnished) |
| STR (2-4 Units) | 130k - 175k per door | 8% - 9% | 9% - 12% | $44,750 per door (furnished) |
| Long Term Rental (2-4 Units) | 125k - 165k per door | 3% - 5% | 2% - 5% | $40,150 per door |
| Long Term Rental (SFH) | 250k - 325k | 2% - 4% | 2% - 4% | $62,500 |
| Househack (2-4 Units) | 130k - 175k per door | n/a | n/a | $10,920 per door |
| Househack (SFH) | 275k - 350k | n/a | n/a | $16,325 |