Check our updated investment properties for sale in Fort Worth, TX. The real estate deals have been wisely curated by our team for you to achieve a cashflow-positive property investment. Added, investment tips and performance data in Fort Worth, TX.
Long Term Rental
Fort Worth New Construction Cashflow LTR Duplex $460k1128 E Broadway Ave, Fort Worth
Purchase Price:$460,000
Cashflow:$216/mo
Cap Rate:6.55%
Long Term Rental
DFW (Fort Worth) New Construction 8 Bedroom Duplex – $520k1224 Elva Warren St, Fort Worth
Purchase Price:$520,000
Cashflow:$251/mo
Cap Rate:5.98%
Long Term Rental
Fort Worth Off-Market New Construction SFR – $293k4908 Redhead Dr, Fort Worth
Purchase Price:$293,000
Cashflow:$116/mo
Cap Rate:5.58%
Long Term Rental
Dallas New Construction Near Deep Ellum Luxury STR / LTR Duplex – $700k2410 & 2412 Jeffries St, Dallas
Purchase Price:$700,000
Cashflow:$927/mo
Cap Rate:6.98%
Long Term Rental
Dallas Single-Family Long-Term Rental New Build – $280k4006 Coolidge St, Dallas
Purchase Price:$280,000
Cashflow:$333/mo
Cap Rate:6.82%
Long Term Rental
Dallas New Construction Duplex – Section 8 Approved – $590K13711 Biggs St, Dallas
Purchase Price:$590,000
Cashflow:$798/mo
Cap Rate:7.31%
Long Term Rental
Dallas / Fort Worth New Build Duplex Near TCU and Downtown $390k2013 Renner Ave, Fort Worth
Purchase Price:$390,000
Cashflow:$282/mo
Cap Rate:6.71%
Short Term Rental
DFW Single Family Rental $373k1870 Lockhart Dr, Forney
Purchase Price:$373,000
Cashflow:$196/mo
Cap Rate:5.46%
Long Term Rental
DFW 2021 Build Single Family Rental $280k Rent $24503128 Frazier St, Mesquite
Purchase Price:$280,000
Cashflow:$110/mo
Cap Rate:5.36%
Long Term Rental
DFW New Construction Duplex with 5.25% Financing $529k601-605 Blackland Dr, Venus
Purchase Price:$529,000
Cashflow:$149/mo
Cap Rate:5.30%
Short Term Rental
Houston Househacker Special $470k3711 Castle Rock Dr, Richmond
Purchase Price:$470,000
Cashflow:$118/mo
Cap Rate:9.18%
Long Term Rental
Recently Built Cashflowing Duplex $350k3920 Peperport Dr, Greenville
Purchase Price:$320,000
Cashflow:$358/mo
Cap Rate:9.93%
B.E.A.F
New Construction Townhomes with 4.75% Interest Rate Offered by the Builder479 Cortez Alley, Princeton
Purchase Price:$400,000
Cashflow:$693/mo
Long Term Rental
New Construction Duplex in a High-Growth Suburb Next to Google’s New $600M Data Center709-713 Blackland Dr, Venus
Purchase Price:$529,000
Cashflow:$389/mo
Cap Rate:5.74%
Long Term Rental
New Construction Townhomes with 4.75% Interest Rate Offered by the Builder1752 Palladio Loop, Princeton
Purchase Price:$360,000
Cashflow:$168/mo
Cap Rate:5.15%
| Avg Purchase Price | Avg Cap Rate | Avg Cash on Cash Return | Avg Cash Needed to close | |
|---|---|---|---|---|
| Commercial 5+ units LTR | 115k - 135k per door | 4.5% - 7.5% | 3%-6% (assumes 25% down payment) | $35,000 per door |
| Short Term Rental (SFH) | 275k - 350k | 6% - 8% | 8% - 11% | $75,950 (furnished) |
| STR (2-4 Units) | 130k - 175k per door | 8% - 9% | 9% - 12% | $44,750 per door (furnished) |
| Long Term Rental (2-4 Units) | 125k - 165k per door | 3% - 5% | 2% - 5% | $40,150 per door |
| Long Term Rental (SFH) | 250k - 325k | 2% - 4% | 2% - 4% | $62,500 |
| Househack (2-4 Units) | 130k - 175k per door | n/a | n/a | $10,920 per door |
| Househack (SFH) | 275k - 350k | n/a | n/a | $16,325 |