Check our updated investment properties for sale in Fort Worth, TX. The real estate deals have been wisely curated by our team for you to achieve a cashflow-positive property investment. Added, investment tips and performance data in Fort Worth, TX.
Short Term Rental
Richardson STR Projecting $95K Gross Income | $510K1613 E Spring Valley Rd, Richardson
Purchase Price:$510,000
Cashflow:$854/mo
Cap Rate:7.85%
Short Term Rental
Mesquite Furnished Pool Home, $100K Airbnb Upside $412K3206 Heather Glen Dr, Mesquite
Purchase Price:$412,000
Cashflow:$1,501/mo
Cap Rate:10.21%
Short Term Rental
Richardson Fully Furnished STR With $82K Revenue | $422K530 E Tyler St, Richardson
Purchase Price:$422,000
Cashflow:$527/mo
Cap Rate:7.34%
Short Term Rental
Haltom City Proven 6-Bed STR With $133K 2025 Revenue | $747K5717 Windmere Ln, Haltom City
Purchase Price:$747,000
Cashflow:$2,022/mo
Cap Rate:9.09%
Short Term Rental
Irving Proven STR With $115K 2026 Revenue $510K1809 Salem St, Irving
Purchase Price:$510,000
Cashflow:$879/mo
Cap Rate:7.91%
Mid Term Rental
DFW (Richardson) OFF MARKET Turnkey STR | $514k1613 E Spring Valley Rd, Richardson
Purchase Price:$514,000
Cashflow:$113/mo
Cap Rate:6.10%
Short Term Rental
Carrollton Airbnb Averaging $6125/mo, Furnishings Included $407K3454 Livingston Ln, Carrollton
Purchase Price:$407,000
Cashflow:$710/mo
Cap Rate:7.93%
Short Term Rental
Grand Prairie 5 Bed STR $67,700/yr Pool Starter STR $380k742 Austrian Rd, Grand Prairie
Purchase Price:$380,000
Cashflow:$323/mo
Cap Rate:6.86%
Mid Term Rental
DFW (Denton) Modern STR, $113K–$131K/yr, Pool $669k211 Goodson Way, Denton
Purchase Price:$669,000
Cashflow:$1,540/mo
Cap Rate:8.60%
Short Term Rental
DFW STR with Pool and Cinema Room Producing $95K/yr Off Market $515k1205 Hillsdale Dr, Richardson
Purchase Price:$515,000
Cashflow:$1,878/mo
Cap Rate:9.77%
Short Term Rental
Rockwall 5 Bed STR $106K–$131K/yr Pool No HOA Strong Schools $700k7132 Hunt Ln, Rockwall
Purchase Price:$700,000
Cashflow:$902/mo
Cap Rate:7.38%
Short Term Rental
DFW (Arlington) Walking Distance to AT&T Stadium STR – $485k1201 Woodbrook St, Arlington
Purchase Price:$485,000
Cashflow:$595/mo
Cap Rate:6.87%
Long Term Rental
Dallas Single-Family Long-Term Rental New Build – $280k4006 Coolidge St, Dallas
Purchase Price:$280,000
Cashflow:$333/mo
Cap Rate:6.82%
Long Term Rental
DFW Single Family Rental 12-Month Tenant in Place – $420k205 Mineral Point Dr, Aledo
Purchase Price:$420,000
Cashflow:$20/mo
Cap Rate:5.34%
Short Term Rental
DFW Short Term Rental $425k2302 Erwin Dr, Euless
Purchase Price:$425,000
Cashflow:$939/mo
Cap Rate:9.04%
| Avg Purchase Price | Avg Cap Rate | Avg Cash on Cash Return | Avg Cash Needed to close | |
|---|---|---|---|---|
| Commercial 5+ units LTR | 115k - 135k per door | 4.5% - 7.5% | 3%-6% (assumes 25% down payment) | $35,000 per door |
| Short Term Rental (SFH) | 275k - 350k | 6% - 8% | 8% - 11% | $75,950 (furnished) |
| STR (2-4 Units) | 130k - 175k per door | 8% - 9% | 9% - 12% | $44,750 per door (furnished) |
| Long Term Rental (2-4 Units) | 125k - 165k per door | 3% - 5% | 2% - 5% | $40,150 per door |
| Long Term Rental (SFH) | 250k - 325k | 2% - 4% | 2% - 4% | $62,500 |
| Househack (2-4 Units) | 130k - 175k per door | n/a | n/a | $10,920 per door |
| Househack (SFH) | 275k - 350k | n/a | n/a | $16,325 |
